{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["MOT"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MOT","index":0,"n_rows":39,"n_cols":12,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,2,0,9],[1,2,1,9],[2,0,2,11]]}
["Tender Enquiry ref:"]
["Name of the bidder"]
["PRICE BID FOR HIGH END CARDIAC MODULAR OT (Qty: 12 Nos.)"]
[1,2,3,4,5,6,7,8,9,10,11,12]
["Sl. No.","Description of goods as per specification and/or BOQ","Make/ Model","Country of Origin","HSN / SAC Code","Quantity","Unit","Unit Price at Consignee Site \n(excluding GST)","Current applicable GST (%)","GST amount per unit\n(8 x 9)","Unit Price at Consignee Site\n(8+10)","Total Price at Consignee Site \n(6 x 11)"]
[1,"Wall  Panelling System (SS) complete as per tender Specification",null,null,null,1250,"Sq.mtr.",null,null,{"$f":"H6*I6","v":0},{"$f":"H6+J6","v":0},{"$f":"K6*F6","v":0}]
[2,"False ceiling system a per tender specification",null,null,null,845,"Sq.mtr.",null,null,{"$f":"H7*I7","v":0},{"$f":"H7+J7","v":0},{"$f":"K7*F7","v":0}]
[3,"PVC Flooring  as per tender Specification",null,null,null,955,"Sq.mtr.",null,null,0,0,0]
[4,"Self-Levelling Compound for each MOT",null,null,null,12,"LS",null,null,0,0,0]
[5,"Laminar Flow Air System as per tender Specification",null,null,null,12,"No.",null,null,0,0,0]
[6,"Exhaust Cabinets and AC Ducting (Inside MOT)  as per tender specification for each MOT",null,null,null,12,"LS",null,null,0,0,0]
[7,"Peripheral Lighting and Clean Room Luminaries as per tender Specification",null,null,null,96,"No.",null,null,0,0,0]
[8,"Touch screen control panel as per tender Specification",null,null,null,12,"No.",null,null,0,0,0]
[9,"X Ray Film Viewer as per tender Specification",null,null,null,12,"No.",null,null,0,0,0]
[10,"Storage Shelves as per tender Specification",null,null,null,24,"No.",null,null,0,0,0]
[11,"Hatch Boxes as per tender Specification",null,null,null,24,"No.",null,null,0,0,0]
[12,"Pressure Relief Dampers as per tender Specification",null,null,null,12,"No.",null,null,0,0,0]
[13,"Hermetically Sealed Door {Size 2.1m(H) x 1.8m(W)} as per tender Specification",null,null,null,12,"No.",null,null,0,0,0]
[14,"Operating List Board as per tender Specification",null,null,null,12,"No.",null,null,0,0,0]
[15,"Scrub Station as per tender specification",null,null,null,10,"No.",null,null,0,0,0]
[16,"Electrical Installations (Distribution Board, Internal wiring, cable tray, etc) as per tender specification",null,null,null,12,"No.",null,null,0,0,0]
[17,"OT Light LED with HD Camera as per specification",null,null,null,12,"No.",null,null,0,0,0]
[18,"4K LED  screen  as per specification",null,null,null,12,"No.",null,null,0,0,0]
[19,"Double Arm Moveable Pendent Arm Pendent for Anaesthetist as per specification",null,null,null,12,"No.",null,null,0,0,0]
[20,"Double Arm Moveable Pendent for Surgeon as per specification",null,null,null,12,"No.",null,null,0,0,0]
[21,"Medical Gas Pipeline Interconnection as per specification for each MOT",null,null,null,12,"LS",null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Grand total of Column 12",{"$f":"SUM(L6:L26)","v":0}]
[]
[null,"Description"," 6th Year "," 7th Year "," 8th Year ","9th Year "," 10th Year ","Total amount for 5 years (excl. GST)","Current Applicable GST (%)","Total amount for 5 years (incl. GST)"]
[null,"CMC prices offered for the full package as above (actual):",null,null,null,null,null,{"$f":"SUM(C30:G30)","v":0},null,{"$f":"H30*(1+I30)","v":0}]
[null,"CMC prices (in NPV as per tender condition):",{"$f":"C30/(1.1)^5","v":0},{"$f":"D30/(1.1)^6","v":0},{"$f":"E30/(1.1)^7","v":0},{"$f":"F30/(1.1)^8","v":0},{"$f":"G30/(1.1)^9","v":0},{"$f":"SUM(C31:G31)","v":0},{"$f":"I30","v":0},{"$f":"H31*(1+I31)","v":0}]
[]
[null,"Price Summary for comparison and ranking of bids"]
[null,"Total price of goods inclusive of GST",{"$f":"L27","v":0}]
[null,"Total price of 5 years CMC (in NPV) inclusive of GST",{"$f":"J31","v":0}]
[null,"Total price of goods and 5 years of CMC (in NPV)  inclusive of GST for ranking of bids",{"$f":"SUM(C34:C35)","v":0}]
[]
[]
[null,"Note: Bidders should fill the required words, values, etc.  in all the blue cells only for submitting their price bid online without changing its format. "]